Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 4 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
May 12, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:              
Net loss $ (1,823,107) $ (1,046,830)   $ (4,525,640) $ (3,387,295) $ (4,525,640) $ (3,387,295)
Adjustments to reconcile net loss to cash used in operating activities:              
Depreciation 273 799   1,316 2,397 1,316 2,397
Stock-based compensation       213,809 397,470    
Decrease to fair value of derivative 0 0   0 (1,000,000) 0 (1,000,000)
Gain on extinguishment of derivative liabilities 0 0   1,158,197 (0) 1,158,197 0
Accretion of discount and debt issuance costs on 2022 Notes and Unsecured convertible notes       1,480,121 0    
Inventory obsolescence charge       0 248,073    
Changes in operating assets and liabilities:              
Inventory       31,910 (582,572)    
Prepaid expenses and other current assets       345,869 223,854    
Accounts payable       1,143,162 1,288,130    
Accrued interest       488,153 119,671    
Accrued expenses and other current liabilities       (167,983) (96,370)    
Net cash used in operating activities       (2,147,480) (2,786,642)    
Cash flows from financing activities:              
Repayment of insurance premium financing       (247,933) 0    
Proceeds from shareholder advances     $ 538,000 1,228,015 575,000    
Proceeds from Unsecured convertible notes       507,000 0    
Net cash provided by financing activities       1,487,082 575,000    
Net decrease in cash       (660,398) (2,211,642)    
Cash, beginning of year     $ 746,940 746,940 2,266,639    
Cash, end of period $ 86,542 $ 54,997   86,542 54,997 $ 86,542 $ 54,997
Non-cash financing activities:              
Exchange of Series G and Series H warrants for common stock       49,278 0    
Issuance of restricted stock       3,019 29,831    
Conversion of Shareholder Advance Into Unsecured Convertible Note [Member]              
Non-cash financing activities:              
Conversion of shareholder advance into unsecured convertible note       488,000 0    
Second Warrants [Member]              
Non-cash financing activities:              
Fair value of warrants issued - second close       256,439 0    
Fair value of inducement shares issued - second close       25,840 0    
Placement Agent Warrants [Member]              
Non-cash financing activities:              
Fair value of warrants issued - second close       28,093 0    
Third Warrants [Member]              
Non-cash financing activities:              
Fair value of warrants issued - second close       137,252 0    
Fair value of inducement shares issued - second close       $ 15,656 $ 0