Annual report pursuant to Section 13 and 15(d)

Note 7 - Convertible Notes Payable, Unsecured (Tables)

v3.24.0.1
Note 7 - Convertible Notes Payable, Unsecured (Tables)
12 Months Ended
Sep. 30, 2023
Notes Tables  
Convertible Debt [Table Text Block]
   

September 30,

2023

   

September 30,

2022

 

Senior Secured Convertible Promissory Notes (the “2022 Notes”, includes $96,000 of related party notes)

  $ 4,230,000     $ 4,230,000  

Unamortized debt discount

    (710,897 )     (2,567,508 )

Net Balance

    3,519,103       1,662,492  

Current Balance

    (3,519,103 )     -  

Non-Current Balance

    -       1,662,492  
Schedule of Share-Based Payment Award, Warrants, Valuation Assumptions [Table Text Block]
   

First closing

   

Second Closing

   

Third Closing

 
   

Note

holders

   

Placement

Agent

   

Note

holders

   

Placement

Agent

   

Note

holders

 

Date of valuation

 

July 6, 2022

   

January 18, 2023

   

May 15, 2023

 

Closing price per share of Common Stock

  $ 9.98     $ 9.98     $ 5.76     $ 5.76     $ 2.77  

Exercise price per share

  $ 9.94     $ 10.06     $ 9.94     $ 10.06     $ 9.94  

Expected volatility

    88.44 %     88.44 %     111.31 %     111.31 %     114.33 %

Risk-free interest rate

    2.96 %     2.96 %     3.43 %     3.43 %     3.46 %

Dividend yield

                             

Remaining expected term of underlying securities (years)

    5.0       5.0       5.0       5.0       5.0  
Exchange, Second, and Third Notes [Member]  
Notes Tables  
Convertible Debt [Table Text Block]
   

September 30,

2023

   

September 30,

2022

 

Exchanged notes (July 2022)

  $ 699,781     $ 699,781  

Second closing notes (January 2023)

    636,000       -  

Third closing notes (March, April, May, 2023)

    702,720       -  

Total

    2,038,501     $ 699,781  

Unamortized debt discount

    (379,799 )     -  

Net Balance

    1,658,702       699,781  

Current Balance

    (1,658,702 )     -  

Non-Current Balance

    -       699,781