Annual report pursuant to Section 13 and 15(d)

Note 10 - Stockholders Deficit

v3.24.0.1
Note 10 - Stockholders Deficit
12 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Equity [Text Block]

10.

STOCKHOLDERS DEFICIT

 

Common Stock

 

During the year ended September 30, 2023, the Company issued 3,436,712 shares of Common Stock, par value $0.001, as follows: (i) 250 shares issued in connection with the vesting of a restricted stock grant; (ii) 3,344,321 shares issued in connection with certain financing activities involving the sale of Common Stock and warrants to certain accredited investors in exchange for the net cash proceeds of $2,209,839 (the “Bridge Offering”); (iii) 20,210 inducement shares issued in connection with the closing of the Second Notes and Third Notes; (iv) 12,019 shares issued in connection with the exchange of Series G and Series H warrants for Common Stock; and (v) 59,912 shares issued in connection with the conversion of the Company’s outstanding Series 1 Notes into Common stock.

 

 

Common Stock Options

 

Common Stock Options activity under the 2013 Plan for the year ended September 30, 2023 and 2022 follows:

 

                   

Weighted

         
           

Weighted

   

Average

         
   

Option

   

Average

   

Remaining

   

Aggregate

 
   

Shares

   

Exercise

   

Contractual

   

Intrinsic

 
   

Outstanding

   

Price

   

Term (years)

   

Value

 

Outstanding at September 30, 2021

    124,495     $ 58.00       1.86     $ 140,151  

Awarded

    6,625     $ 6.00                  

Forfeited/Cancelled

    (32,494

)

  $ 70.00                  

Outstanding at September 30, 2022

    98,626     $ 52.00       1.46     $ 16,900  

Awarded

    24,500     $ 8.00               -  

Forfeited/Cancelled

    (21,001 )   $ 68.00       -       -  

Outstanding at September 30, 2023

    102,125     $ 38.00       3.9     $  

Vested at September 30, 2023

    82,940     $ 44.00       4.89     $  

Vested and expected to vest at September 30, 2023

    102,125     $ 38.00       3.9     $  

 

 

During the year ended September 30, 2022, the Company granted 2,375 options to employees and directors and 4,250 options to consultants to purchase shares of common stock under the 2013 Plan. The stock options issued to employees and directors vest over a period of 36 months, and options issued to consultants vest over a period of 12 months. The weighted average exercise price for all options was $10.02. Options issued to employees and consultants expire in 5 years. Options issued to management and directors expire after 10 years. Total fair value of the stock options issued was $47,609 using the Black-Scholes Option Pricing Model. The following assumptions were used to calculate the fair value - expected volatility, 86.8% - 98.5%, risk-free interest rate, 1.5% - 3.5%, expected dividend yield, 0%, expected term, 3.6 - 5.8 years.

 

During the year ended September 30, 2023, the Company granted 20,875 options to employees and directors and 3,625 options to consultants to purchase shares of common stock under the 2013 Plan. The stock options issued to employees vest over a period 36 months, and options issued to consultants and directors vest over a period of 12 months. The exercise price for all options granted was $8.02. Options issued to employees and consultants expire in 5 years. Options issued to management and directors expire after 10 years. Total fair value of the stock options issued $156,275 using the Black-Scholes Option Pricing Model. The following assumptions were used to calculate the fair value - expected volatility, 102.8% - 103. 4 %, risk-free interest rate, 3.8% - 4.0%, expected dividend yield, 0%, expected term, 4.1 – 5.8 years.

 

Pursuant to the vesting terms of the stock options, Share-based compensation expense recorded in the Company’s Consolidated Statements of Operations for the year ended September 30, 2023 and 2022 resulting from stock options awarded to the Company’s employees, directors and consultants was approximately $246,000 and $459,000, respectively. Of this amount during the years ended September 30, 2023 and 2022, $57,000 and $148,000, respectively, were recorded as research and development expenses, and $189,000 and $311,000, respectively were recorded as general and administrative expenses in the Company’s Consolidated Statements of Operations.

 

As of September 30, 2023, there is approximately $162,000 of unrecognized compensation expense related to unvested stock-based compensation arrangements granted under the 2013 Plan. That cost is expected to be recognized over a weighted average period of 1.80 years. As of September 30, 2023, 0 shares are available for future grants under the 2013 Plan as the plan is now expired.

 

Common Stock Warrants

 

Common Stock Warrants activity for the year ended September 30, 2023 and 2022 follows:

 

                   

Weighted

         
           

Weighted

   

Average

         
   

Warrants

   

Average

   

Remaining

   

Aggregate

 
   

Shares

   

Exercise

   

Contractual

   

Intrinsic

 
   

Outstanding

   

Price

   

Term (years)

   

Value

 

Outstanding at September 30, 2021

    349,380     $ 53.28       1.8     $ -  

Awarded

    457,072     $ 9.95       3.8       -  

Forfeited/Cancelled

    -     $ -       -       -  

Outstanding at September 30, 2022

    806,452     $ 28.72       2.9     $ -  

Awarded

    25,572,245     $ 0.85       4.8       13,958,846  

Exchanged

    (77,090 )   $ 106.47       -       -  

Forfeited/Cancelled

    (17,605 )   $ 50.20       -       -  

Outstanding at September 30, 2023

    26,284,002     $ 0.85       4.8     $ 13,958,846  

Vested at September 30, 2023

    26,284,002                   $    

Vested and expected to vest at September 30, 2023

    26,284,002                      

 

 

Restricted Stock

 

On July 30, 2021, the Company awarded 750 shares of Restricted Stock to an employee. The shares subject to this grant were awarded under the 2013 Plan and 250 shares vest on each of the following dates: January 12, 2022, July 12, 2022, and January 12, 2023.

 

On September 27, 2021, the Company awarded 1,500 shares of Restricted Stock to a consultant. The shares subject to this grant were awarded under the 2013 Plan and vested in three separate tranches on January 12, 2022, July 12, 2022 and January 12, 2023. 

 

Restricted stock activity in shares under the 2013 Plan for the years ended September 30, 2023 and 2022 follows:

 

   

2023

   

2022

 

Non Vested at September 30, 2022 and 2021

    250       2,250  

Awarded

           

Vested

    (250

)

    (2,000

)

Forfeited

           

Non Vested at September 30, 2023 and 2022

          250  

 

The weighted average restricted stock award date fair value information for the years ended September 30, 2023 and 2022 follows:

 

   

2023

   

2022

 

Non Vested at September 30, 2022 and 2021

  $ 18.00     $ 19.76  

Awarded

               

Vested

    (18.00

)

    (19.90

)

Forfeited

               

Non Vested at September 30, 2023 and 2022

  $     $ 18.00  

 

For the years ended September 30, 2023 and 2022 compensation expense recorded for the restricted stock awards was approximately $3,000 and $40,000, respectively. As of September 30, 2023, there is no unrecognized compensation expense related to unvested stock-based compensation arrangements granted under the 2013 Plan.