General form of registration statement for all companies including face-amount certificate companies

Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (4,525,640) $ (3,387,295)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation 1,316 2,397
Stock-based compensation 213,809 397,470
Decrease to fair value of derivative 0 (1,000,000)
Gain on extinguishment of derivative liabilities 1,158,197 (0)
Accretion of discount and debt issuance costs on 2022 Notes 1,480,121 0
Inventory obsolescence charge 0 248,073
Changes in operating assets and liabilities:    
Inventory 31,910 (582,572)
Prepaid expenses and other current assets 345,869 223,854
Accounts payable 1,143,162 1,288,130
Accrued interest 488,153 119,671
Accrued expenses and other liabilities (167,983) (96,370)
Net cash used in operating activities (2,147,480) (2,786,642)
Cash flows from financing activities:    
Repayment of insurance premium financing (247,933) 0
Proceeds from shareholder advances 1,228,015 575,000
Proceeds from issued common stock and warrants, net of financing costs 507,000 0
Net cash provided by financing activities 1,487,082 575,000
Net (decrease) increase in cash (660,398) (2,211,642)
Cash, beginning of year 746,940 2,266,639
Cash, end of year 86,542 54,997
Non-cash financing activities:    
Exchange of Series G and Series H warrants for common stock 49,278 0
Issuance of restricted stock 3,019 29,831
Conversion of Shareholder Advance Into Unsecured Convertible Note [Member]    
Non-cash financing activities:    
Conversion of shareholder advance into unsecured convertible note 488,000 0
Second Warrants [Member]    
Non-cash financing activities:    
Fair value of warrants issued - second close 256,439 0
Fair value of 2022 Inducement Shares issued (see Note 10) 25,840 0
Placement Agent Warrants [Member]    
Non-cash financing activities:    
Fair value of warrants issued - second close 28,093 0
Third Warrants [Member]    
Non-cash financing activities:    
Fair value of warrants issued - second close 137,252 0
Fair value of 2022 Inducement Shares issued (see Note 10) $ 15,656 $ 0