General form of registration statement for all companies including face-amount certificate companies

Consolidated Balance Sheets

v3.23.3
Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash $ 86,542 $ 746,940
Inventory 1,382,938 1,414,848
Prepaid expenses and other current assets 90,538 436,407
Assets, Current 1,560,018 2,598,195
Long-term assets:    
Property and equipment, net 728 2,044
Other assets 3,500 3,500
Total long-term assets 4,228 5,544
Total assets 1,564,246 2,603,739
Current liabilities:    
Accounts payable 2,471,162 1,328,000
Shareholder advances 50,000 0
Shareholder and Third-Party Advances related to Bridge Financing 690,015 0
Accrued expenses and other liabilities 200,522 318,505
Current portion of accrued interest 820,509 127,781
Current portion of derivative liability 0 748,275
Total current liabilities 9,579,274 3,320,494
Long-term liabilities:    
Accrued interest 0 204,575
Derivative liability 0 459,200
Total long-term liabilities 0 3,476,048
Total liabilities 9,579,274 6,796,542
Stockholders’ equity (deficit):    
Common stock, $0.001 par value, 800,000,000 shares authorized as of September 30, 2022 and 2021, 249,886,370 and 237,169,770 shares issued as of September 30, 2022 and 2021, and 249,936,370 and 236,719,770 outstanding as of September 30, 2022 and 2021 161 157
Additional paid-in capital 51,583,224 50,879,813
Accumulated deficit (59,598,413) (55,072,773)
Total stockholders’ deficit (8,015,028) (4,192,803)
Total liabilities and stockholders’ deficit 1,564,246 2,603,739
Insurance Premium Financing [Member]    
Current liabilities:    
Insurance premium financing 0 247,933
Convertible Notes Payable Series One [Member]    
Current liabilities:    
Current portion of Series 1 convertible notes 550,000 550,000
Convertible Notes Payable Series Two [Member]    
Current liabilities:    
Current portion of Series 1 convertible notes 450,000  
Long-term liabilities:    
Series 1 convertible notes 0 450,000
Unsecured Convertible Notes [Member]    
Current liabilities:    
Current portion of Series 1 convertible notes 1,401,618 0
Long-term liabilities:    
Senior secured convertible notes, net of discount and issuance costs 0 699,781
Senior Secured Convertible Notes [Member]    
Current liabilities:    
Current portion of Series 1 convertible notes 2,945,448 0
Long-term liabilities:    
Senior secured convertible notes, net of discount and issuance costs $ 0 $ 1,662,492