Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 8 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
May 31, 2023
Cash flows from operating activities:          
Net loss $ (902,477) $ (790,318) $ (2,702,533) $ (2,340,465)  
Adjustments to reconcile net loss to cash used in operating activities:          
Depreciation 380 799 1,043 1,598  
Stock-based compensation     172,550 306,715  
Decrease to fair value of derivative 0 (1,000,000) 0 (1,000,000)  
Gain on extinguishment of derivative liabilities 1,158,197 0 1,158,197 0  
Accretion of discount and debt issuance costs on 2022 Notes     846,147 0  
Inventory obsolescence charge     0 248,073  
Changes in operating assets and liabilities:          
Inventory     12,464 (351,876)  
Prepaid expenses and other current assets     280,058 127,080  
Accounts payable     1,097,894 879,995  
Accrued interest     313,356 79,781  
Accrued expenses and other current liabilities     (112,713) (163,135)  
Net cash used in operating activities     (1,249,931) (2,212,234)  
Cash flows from financing activities:          
Repayment of insurance premium financing     (212,514) 0  
Proceeds from shareholder advances     230,000 0 $ 538,000
Proceeds from second notes     515,000 0  
Net cash provided by financing activities     532,486 0  
Net decrease in cash     (717,445) (2,212,234)  
Cash, beginning of year     746,940 2,266,639 $ 746,940
Cash, end of period $ 29,495 $ 54,405 29,495 54,405  
Non-cash financing activities:          
Exchange of Series G and Series H warrants for common stock     49,278 0  
Issuance of restricted stock     3,019 19,887  
Fair value of inducement shares issued - second close     25,840 0  
Second Warrants [Member]          
Non-cash financing activities:          
Fair value of warrants issued - second close     256,439 0  
Placement Agent Warrants [Member]          
Non-cash financing activities:          
Fair value of warrants issued - second close     $ 28,093 $ 0