Post-effective amendment to a registration statement that is not immediately effective upon filing

PRIVATE PLACEMENT FINANCING (Tables)

v2.4.1.9
PRIVATE PLACEMENT FINANCING (Tables)
6 Months Ended 12 Months Ended
Mar. 31, 2015
Sep. 30, 2014
Private Placement Financing [Abstract]    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Fair Value Measurements Using Significant Unobservable
 
 
 
Inputs
 
 
 
(Level 3)
 
 
 
 
 
Warrant Derivative Liability
 
Beginning balance at September 30, 2014
 
$
6,270,000
 
 
 
 
 
 
Modification of Warrants
 
 
1,924,186
 
 
 
 
 
 
Exercises of Warrants
 
 
(224,000)
 
 
 
 
 
 
Adjustments to estimated fair value
 
 
(3,756,591)
 
 
 
 
 
 
Ending balance at March 31, 2015
 
$
4,213,595
 
Fair Value Measurements Using Significant Unobservable
 
 
 
 
Inputs
 
 
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Warrant Derivative Liability
 
Beginning balance at September 30, 2013
 
$
 
 
 
 
 
 
Issuances
 
 
10,391,693
 
 
 
 
 
 
Adjustments to estimated fair value
 
 
(4,121,693)
 
 
 
 
 
 
Ending balance at September 30, 2014
 
$
6,270,000
 
Schedule Of Assumptions Used To Value Derivative Liability
The derivative liabilities were valued as of September 30, 2014, March 15, 2015, and March 31, 2015 using Monte Carlo Simulation with the following assumptions:
 
 
 
September 30,
2014
 
March 15 ,
2015
 
March 31,
2015
 
Closing price per share of common stock
 
 
$0.18
 
$0.21
 
$0.18
 
Exercise price per share
 
 
$0.30 - 0.40
 
$0.20 - $0.30
 
$0.20
 
Expected volatility
 
 
85 - 90%
 
80 - 110%
 
80 - 90%
 
Risk-free interest rate
 
 
0.02 - 1.55%
 
0.03 - 1.41%
 
0.04 - 1.19%
 
Dividend yield
 
 
 
 
 
Remaining expected term of underlying securities (years)
 
 
0.33 - 4.33
 
.22 - 4.30
 
.17 - 4.25
 
The derivative liabilities were valued as of February 4, 2014 and September 30, 2014, using Monte Carlo Simulation with the following assumptions:
 
 
 
September 30,
 
 
 
 
 
 
2014
 
 
February 04, 2014
 
Closing price per share of common stock
 
 
$0.18
 
 
$0.30
 
Exercise price per share
 
 
$0.30 - 0.40
 
 
$0.30 - 0.40
 
Expected volatility
 
 
85 - 90%
 
 
100 - 125%
 
Risk-free interest rate
 
 
0.02 - 1.55%
 
 
0.12-1.46%
 
Dividend yield
 
 
 
 
 
Remaining expected term of underlying securities (years)
 
 
.33 – 4.33
 
 
1 - 5