Quarterly report pursuant to Section 13 or 15(d)

2017 REGISTERED DIRECT OFFERING (Tables)

v3.19.3.a.u2
2017 REGISTERED DIRECT OFFERING (Tables) - REGISTERED DIRECT OFFERING 2017 [Member]
3 Months Ended
Dec. 31, 2019
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation

 

 

 

 

 

 

 

Fair Value Measurements Using Significant Unobservable Inputs

    

December 31, 

    

September 30, 

(Level 3)

 

2019

 

2019

Beginning balance at September 30, 2019 and 2018

 

$

1,000,000

 

$

1,274,404

 

 

 

 

 

 

 

Issuances

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Adjustments to estimated fair value

 

 

 —

 

 

(274,404)

 

 

 

 

 

 

 

Ending balance at December 31, 2019 and September 30, 2019

 

$

1,000,000

 

$

1,000,000

 

Schedule of assumptions used to value derivative liabilities

The derivative liabilities were valued as of December 31, 2019 and September 30, 2019 using the Black Scholes Model with the following assumptions:

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

September 30, 

 

 

 

2019

 

2019

 

Closing price per share of common stock

 

$

0.25

 

$

0.24

 

Exercise price per share

 

$

0.75

 

$

0.75

 

Expected volatility

 

 

84.33

%  

 

78.15

%

Risk-free interest rate

 

 

1.58

%  

 

1.60

%

Dividend yield

 

 

 —

 

 

 —

 

Remaining expected term of underlying securities (years)

 

 

2.11

 

 

2.37