Annual report pursuant to Section 13 and 15(d)

REGISTERED DIRECT OFFERING 2017 (Tables)

v3.10.0.1
REGISTERED DIRECT OFFERING 2017 (Tables) - 2017 Registered Direct Offering [Member]
12 Months Ended
Sep. 30, 2018
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Fair Value Measurements Using Significant Unobservable Inputs

(Level 3)
 
 
 
 
 
 
 
 
September 30,

2018
 
 
September 30,

2017
 
Beginning balance at beginning of year
 
$
3,430,033
 
 
$
-
 
 
 
 
 
 
 
 
 
 
Issuances
 
 
-
 
 
 
2,996,110
 
 
 
 
 
 
 
 
 
 
Adjustments to estimated fair value
 
 
(2,155,629
)
 
 
433,923
 
 
 
 
 
 
 
 
 
 
Ending balance at end of year
 
$
1,274,404
 
 
$
3,430,033
 
Schedule of Assumptions Used to Value Derivative Liability
The derivative liabilities were valued as of February 24, 2017, September 30, 2017 and September 30, 2018 using the Black Scholes Model with the following assumptions:
 
 
 
February 24,

2017
 
 
September 30,

2017
 
 
September 30,

2018
 
Closing price per share of common stock
 
$
0.68
 
 
$
0.60
 
 
$
0.42
 
Exercise price per share
 
$
0.75
 
 
$
0.75
 
 
$
0.75
 
Expected volatility
 
 
111.84
%
 
 
109.77
%
 
 
98.43
%
Risk-free interest rate
 
 
1.80
%
 
 
1.89
%
 
 
2.88
%
Dividend yield
 
 
 
 
 
 
 
 
 
Remaining expected term of underlying securities (years)
 
 
5.00
 
 
 
4.39
 
 
 
3.38