Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (9,805,472) $ (4,525,640)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation 1,585 1,316
Stock-based compensation 36,232 213,809
Fair value of warrants issued accounted as financing expense 3,961,276
Gain on extinguishment of derivative liabilities (1,158,197)
Accretion of discount and debt issuance costs on convertible notes payable 1,852,588 1,480,121
Changes in operating asset and liabilities:    
Inventory 44,228 31,910
Prepaid expenses and other current assets 322,041 345,869
Accounts payable 612,449 1,143,162
Accrued interest 560,922 488,153
Accrued expenses and other liabilities (60,254) (167,983)
Net cash used in operating activities (2,474,405) (2,147,480)
Cash flows from financing activities:    
Repayment of insurance premium financing (243,285) (247,933)
Shareholder advances related to bridge financing 1,228,015
Proceeds from unsecured convertible notes 450,000 507,000
Proceeds from senior secured convertible notes 2,075,000
Net cash provided by financing activities 2,281,715 1,487,082
Net decrease in cash (192,690) (660,398)
Cash, beginning of period 222,720 746,940
Cash, end of period 30,030 86,542
Non-cash financing activities:    
Exchange of Convertible notes payable, Series 2, unsecured and accrued interest into common stock 606,239
Relative fair value of warrants issued – convertible notes payable, unsecured 148,891
Deemed dividends on warrants upon trigger of down round provision 730,002
Exchange of Series G and Series H warrants for common stock 49,278
Issuance of restricted stock 3,019
Fair value of warrants issued - second close 256,439
Fair value of inducement shares issued – second close 25,840
Fair value of placement agent warrants – second close 28,093
Fair value of warrants issued – third close 137,252
Fair value of inducement shares issued – third close 15,656
Conversion of shareholder advance into unsecured convertible note $ 488,000