General form of registration statement for all companies including face-amount certificate companies

WARRANT DERIVATIVE LIABILITY (Tables)

v3.24.1.1.u2
WARRANT DERIVATIVE LIABILITY (Tables)
12 Months Ended
Sep. 30, 2023
Warrant Derivative Liability  
SCHEDULE OF FAIR VALUE MEASUREMENTS

Fair Value Measurements Using Significant Unobservable Inputs - Year Ended September 30, 2023

   

(Level 3)

 

    Series G     Series H     Total  
Beginning balance at September 30, 2022   $ 748,275     $ 459,200     $ 1,207,475  
Exchange of warrants into common stock     (13,947 )     (35,330 )     (49,277 )
Extinguishment of derivative liabilities     (734,328 )     (423,870 )     (1,158,197 )
Ending balance at September 30, 2023   $     $     $  

 

Fair Value Measurements Using Significant Unobservable Inputs - Year Ended September 30, 2022

 

(Level 3)

 

    Series F     Series G     Series H  
Beginning balance at September 30, 2021   $ 1,000,000     $ 748,275     $ 459,200  
Expiration of derivative liability     (1,000,000 )            
Ending balance at September 30, 2022   $     $ 748,275     $ 459,200  
SCHEDULE OF DERIVATIVE LIABILITIES

   

    Series G     Series H     Series G     Series H  
Date of valuation   March 10, 2023     September 30, 2022  
Closing price per share of Common Stock   $ 4.10     $ 4.10     $ 3.84     $ 3.84  
Exercise price per share   $ 140.00     $ 80.00     $ 140.00     $ 80.00  
Expected volatility     179.41 %     141.03 %     132.97 %     122.50 %
Risk-free interest rate     4.91 %     4.75 %     4.05 %     4.14 %
Dividend yield                        
Remaining expected term of underlying securities (years)     0.24       1.31       0.69       1.57