Annual report pursuant to Section 13 and 15(d)

REGISTERED DIRECT OFFERING 2018 (Tables)

v3.10.0.1
REGISTERED DIRECT OFFERING 2018 (Tables) - 2018 Registered Direct Offering [Member]
12 Months Ended
Sep. 30, 2018
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Fair Value Measurements Using Significant Unobservable Inputs

(Level 3)
 
September 30,

2018
 
Balance at September 30, 2017
 
$
-
 
 
 
 
 
 
Issuances
 
 
2,397,454
 
 
 
 
 
 
Adjustments to estimated fair value
 
 
(480,106
)
 
 
 
 
 
Ending balance at September 30, 2018
 
$
1,917,348
 
Schedule of Assumptions Used to Value Derivative Liability
The derivative liabilities were valued as of June 30, 2018 and September 30, 2018 using the Black Scholes Model with the following assumptions:
 
 
 
June 30,

2018
 
 
September 30,

2018
 
Closing price per share of common stock
 
$
0.48
 
 
$
0.42
 
Exercise price per share
 
$
0.70
 
 
$
0.70
 
Expected volatility
 
 
105.94
%
 
 
100.18
%
Risk-free interest rate
 
 
2.73
%
 
 
2.94
%
Dividend yield
 
 
 
 
 
 
Remaining expected term of underlying securities (years)
 
 
5.00
 
 
 
4.74