Quarterly report pursuant to Section 13 or 15(d)

PRIVATE PLACEMENT FINANCING (Tables)

v2.4.0.8
PRIVATE PLACEMENT FINANCING (Tables)
9 Months Ended
Jun. 30, 2014
Private Placement Financing [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Warrant Derivative Liability
 
Beginning balance at September 30, 2013
 
$
 
 
 
 
 
 
Issuances
 
 
10,391,693
 
 
 
 
 
 
Adjustments to estimated fair value
 
 
(2,069,693)
 
 
 
 
 
 
Ending balance at June 30, 2014
 
$
8,322,000
 
Schedule Of Assumptions Used To Value Derivative Liability
The derivative liabilities were valued as of February 4, 2014 and June 30, 2014, using Monte Carlo Simulation with the following assumptions:
 
 
 
 
February 04,
2014
 
 
June 30, 2014
 
Closing price per share of common stock
 
 
$0.30
 
 
$0.23
 
Exercise price per share
 
 
$0.30 - 0.40
 
 
$0.30 - 0.40
 
Expected volatility
 
 
100 - 125%
 
 
100 - 115%
 
Risk-free interest rate
 
 
.12 - 1.46%
 
 
.08 - 1.47%
 
Dividend yield
 
 
 
 
 
Remaining expected term of underlying securities (years)
 
 
1-5
 
 
.60-4.60